| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 212,450 | 2.30% | 207,672 | 830,789 | 890,461 | 875,872 |
| 投资性房地产 | 243,652 | -2.85% | 250,794 | 250,586 | 227,732 | 41,188 |
| 固定资产 | 7,603,335 | 52.26% | 4,993,658 | 3,849,363 | 3,046,891 | 2,818,828 |
| 在建工程 | 17,172 | -94.54% | 314,564 | 6,632 | 10,630 | 36,451 |
| 无形资产 | 24,192 | -2.85% | 24,902 | 16,587 | 8,162 | 8,695 |
| 商誉 | 141,041 | -19.89% | 176,070 | 181,853 | 201,465 | 201,465 |
| 其他非流动资产 | 12,850,696 | 10.05% | 11,676,924 | 9,848,273 | 6,640,561 | 4,007,049 |
| 21,092,537 | 19.54% | 17,644,584 | 14,984,083 | 11,025,902 | 7,989,549 | |
流动资产 | ||||||
| 货币资金 | 378,502 | 110.56% | 179,758 | 85,401 | 135,509 | 137,935 |
| 应收账款 | 4,271,352 | 2.40% | 4,171,233 | 3,525,508 | 2,762,175 | 2,098,795 |
| 存货 | 31,302 | 30.84% | 23,923 | 22,449 | 23,232 | 37,167 |
| 其他流动资产 | 1,348,994 | 5.04% | 1,284,316 | 603,592 | 407,732 | 302,731 |
| 6,030,149 | 6.55% | 5,659,230 | 4,236,950 | 3,328,647 | 2,576,628 | |
流动负债 | ||||||
| 短期借款 | 1,718,603 | 54.24% | 1,114,217 | 919,060 | 918,816 | 912,301 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 1,559,798 | 47.49% | 1,057,528 | 1,145,870 | 1,001,595 | 877,427 |
| 其他流动负债 | 5,064,547 | 4.42% | 4,850,033 | 3,475,415 | 2,514,614 | 1,486,950 |
| 8,342,948 | 18.82% | 7,021,778 | 5,540,345 | 4,435,025 | 3,276,678 | |
| 流动资产净值 | (2,312,798) | 69.74% | (1,362,549) | (1,303,395) | (1,106,377) | (700,050) |
| 资产总额减流动负债 | 18,779,739 | 15.34% | 16,282,036 | 13,680,688 | 9,919,525 | 7,289,499 |
非流动负债 | ||||||
| 长期借款 | 2,054,890 | 69.19% | 1,214,580 | 788,870 | 364,700 | 271,000 |
| 应付债券 | 659,673 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 9,381,768 | 7.07% | 8,762,659 | 7,229,043 | 4,863,059 | 2,933,960 |
| 12,096,331 | 21.24% | 9,977,239 | 8,017,913 | 5,227,759 | 3,204,960 | |
总权益 | ||||||
| 实收股本 | 1,996,878 | 1.22% | 1,972,716 | 1,960,890 | 1,387,609 | 902,555 |
| 储备项目 | 4,532,848 | 8.67% | 4,171,167 | 3,568,176 | 3,199,779 | 2,806,496 |
| 股东权益 | 6,529,726 | 6.28% | 6,143,883 | 5,529,066 | 4,587,389 | 3,709,051 |
| 非控股权益 | 153,682 | -4.49% | 160,914 | 133,709 | 104,377 | 376,420 |