| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 507,776 | 127.36% | 223,334 | 242,576 | 492,639 | 457,791 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 2,221,097 | -2.63% | 2,281,061 | 2,431,856 | 1,894,631 | 1,882,276 |
| 在建工程 | 2,571,703 | 38.37% | 1,858,564 | 1,325,357 | 1,043,664 | 801,934 |
| 无形资产 | 559,774 | 7.36% | 521,405 | 546,965 | 316,094 | 264,980 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 2,064,273 | 27.92% | 1,613,779 | 1,225,039 | 1,594,984 | 1,783,039 |
| 7,924,623 | 21.95% | 6,498,143 | 5,771,792 | 5,342,012 | 5,190,020 | |
流动资产 | ||||||
| 货币资金 | 2,614,575 | 4.49% | 2,502,201 | 3,788,193 | 6,030,741 | 3,506,638 |
| 应收账款 | 506,445 | -0.66% | 509,817 | 483,226 | 238,186 | 1,293,122 |
| 存货 | 573,110 | -1.94% | 584,471 | 538,053 | 599,021 | 484,601 |
| 其他流动资产 | 763,575 | 11.09% | 687,328 | 761,603 | 348,536 | 560,530 |
| 4,457,704 | 4.06% | 4,283,817 | 5,571,075 | 7,216,484 | 5,844,891 | |
流动负债 | ||||||
| 短期借款 | 603,197 | -11.05% | 678,106 | 452,435 | 351,362 | 0 |
| 应付票据 | 0 | -- | 0 | 4,672 | 0 | 466 |
| 应付帐款 | 1,142,715 | -7.30% | 1,232,684 | 1,381,145 | 1,057,457 | 1,584,703 |
| 其他流动负债 | 1,032,366 | 77.04% | 583,134 | 600,145 | 357,492 | 416,285 |
| 2,778,278 | 11.40% | 2,493,924 | 2,438,398 | 1,766,311 | 2,001,453 | |
| 流动资产净值 | 1,679,425 | -6.17% | 1,789,893 | 3,132,678 | 5,450,173 | 3,843,438 |
| 资产总额减流动负债 | 9,604,049 | 15.88% | 8,288,037 | 8,904,469 | 10,792,186 | 9,033,458 |
非流动负债 | ||||||
| 长期借款 | 2,793,608 | 41.11% | 1,979,680 | 1,195,794 | 839,582 | 490,000 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 753,847 | 100.37% | 376,227 | 388,065 | 176,143 | 227,084 |
| 3,547,455 | 50.58% | 2,355,907 | 1,583,859 | 1,015,725 | 717,084 | |
总权益 | ||||||
| 实收股本 | 1,026,690 | 4.16% | 985,690 | 985,690 | 982,872 | 910,757 |
| 储备项目 | 5,003,745 | 2.65% | 4,874,734 | 6,165,534 | 8,500,755 | 7,034,339 |
| 股东权益 | 6,030,434 | 2.90% | 5,860,424 | 7,151,224 | 9,483,626 | 7,945,095 |
| 非控股权益 | 26,160 | -63.52% | 71,705 | 169,386 | 292,834 | 371,279 |