| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 1,038,359 | 28.540% | 807,812 | 625,547 | 496,004 | 427,050 |
| Land & other Lease Assets | 1,747,209 | 33.846% | 1,305,383 | 967,277 | 764,815 | 637,619 |
| Intangible Assets | 1,208,671 | -0.210% | 1,211,213 | 1,228,638 | 1,242,399 | 1,254,006 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | 266,661 | 45.591% | 183,158 | 109,292 | 77,610 | 59,978 |
| 4,260,900 | 21.477% | 3,507,566 | 2,930,754 | 2,580,828 | 2,378,653 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 132,065 | 15.289% | 114,551 | 73,331 | 66,879 | 36,517 | |
| Trade Receivables | 17,349 | 33.845% | 12,962 | 9,752 | 8,291 | 4,581 | |
| Cash & Bank Balances | 1,001,511 | -6.340% | 1,069,302 | 1,019,243 | 544,247 | 656,672 | |
| Other Current Assets | 234,766 | 36.695% | 171,745 | 112,675 | 69,364 | 86,271 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 1,385,691 | 1.252% | 1,368,560 | 1,215,001 | 688,781 | 784,041 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 279,126 | 12.259% | 248,645 | 153,904 | 126,746 | 124,696 | ||
| S-T Debt & Leases | 394,084 | -19.447% | 489,221 | 229,399 | 180,247 | 321,212 | ||
| Other Current Liabilities | 863,795 | 10.866% | 779,132 | 633,784 | 488,438 | 403,122 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 1,537,005 | 1.319% | 1,516,998 | 1,017,087 | 795,431 | 849,030 | |||
| Net Current Assets | (151,314) | 1.938% | (148,438) | 197,914 | (106,650) | (64,989) | ||
| Total Assets Less Current Liabilities | 4,109,586 | 22.341% | 3,359,128 | 3,128,668 | 2,474,178 | 2,313,664 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 1,613,006 | 49.497% | 1,078,957 | 1,008,780 | 849,975 | 540,112 | |||
| Other Non-current Liabilities | 60,178 | 62.912% | 36,939 | 20,757 | 871,078 | 815,675 | |||
| 1,673,184 | 49.941% | 1,115,896 | 1,029,537 | 1,721,053 | 1,355,787 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 888,950 | 0.727% | 882,537 | 879,043 | 655,061 | 651,496 | ||||
| Reserves | 1,547,452 | 13.725% | 1,360,695 | 1,220,088 | 98,064 | 306,381 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 2,436,402 | 8.611% | 2,243,232 | 2,099,131 | 753,125 | 957,877 | ||||
| Non-controlling Interests | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 2,436,402 | 8.611% | 2,243,232 | 2,099,131 | 753,125 | 957,877 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 141,020 | 62,672 | 63,209 | 62,179 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 27/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 141,932 |
| %Change | 157.146% |
| EPS / (LPS) | RMB 1.080 |
| NBV Per Share (¥) | RMB 18.534 |