| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 22,263 | -14.198% | 25,947 | 28,676 | 35,403 | 74,592 |
| Land & other Lease Assets | 0 | -- | 0 | 0 | 0 | 0 |
| Intangible Assets | 198,338 | -61.137% | 510,347 | 562,936 | 614,028 | 710,545 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 801 | 227 | 521 |
| Other Non-current Assets | 64,962 | 509.571% | 10,657 | 8,431 | 9,899 | 4,759 |
| 285,563 | -47.790% | 546,951 | 600,844 | 659,557 | 790,417 | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | 4,610 | -16.440% | 5,517 | 13,712 | 16,901 | 37,809 | |
| Trade Receivables | 42,145 | -76.851% | 182,061 | 147,991 | 103,019 | 123,520 | |
| Cash & Bank Balances | 26,747 | 73.165% | 15,446 | 27,190 | 31,470 | 30,240 | |
| Other Current Assets | 182,514 | 209.655% | 58,941 | 57,606 | 83,729 | 114,919 | |
| Assets Held for Sale | 356 | -17.593% | 432 | 0 | 0 | 0 | |
| 256,372 | -2.296% | 262,397 | 246,499 | 235,119 | 306,488 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | 26,952 | -47.627% | 51,462 | 23,190 | 13,398 | 8,875 | ||
| S-T Debt & Leases | 211,552 | 56.436% | 135,232 | 144,722 | 150,181 | 177,794 | ||
| Other Current Liabilities | 200,523 | 11.205% | 180,319 | 152,256 | 124,615 | 187,196 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 439,027 | 19.622% | 367,013 | 320,168 | 288,194 | 373,865 | |||
| Net Current Assets | (182,655) | 74.596% | (104,616) | (73,669) | (53,075) | (67,377) | ||
| Total Assets Less Current Liabilities | 102,908 | -76.735% | 442,335 | 527,175 | 606,482 | 723,040 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | 12,092 | -87.998% | 100,748 | 88,443 | 158,620 | 353,115 | |||
| Other Non-current Liabilities | 49,518 | -19.124% | 61,227 | 69,094 | 78,020 | 178,913 | |||
| 61,610 | -61.963% | 161,975 | 157,537 | 236,640 | 532,028 | ||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | 50,302 | 235.929% | 14,974 | 12,216 | 10,071 | 5,091 | ||||
| Reserves | (18,797) | -- | 265,385 | 357,471 | 370,513 | 192,215 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 31,505 | -88.763% | 280,359 | 369,687 | 380,584 | 197,306 | ||||
| Non-controlling Interests | 9,793 | 979200.000% | 1 | (49) | (10,742) | (6,294) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 41,298 | -85.270% | 280,360 | 369,638 | 369,842 | 191,012 | |||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | 6,224 | 5,490 | 7,942 | 196 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 17/04/2026 18:00 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -364,644 |
| %Change | 227.226% |
| EPS / (LPS) | HKD -0.546 |
| NBV Per Share ($) | HKD 0.033 |