| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | 5,180 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 344 | -23.894% | 452 | 380 | 1,444 | 1,688 |
| Land & other Lease Assets | 574 | -- | 0 | 556 | 1,002 | 1,566 |
| Intangible Assets | 7,887 | 2.588% | 7,688 | 0 | 0 | 1,115 |
| Interests in Asso. & JCEs | 0 | -- | 231 | 834 | 0 | 0 |
| Other Non-current Assets | 146 | -92.696% | 1,999 | 1,662 | 1,387 | 1,626 |
| 14,131 | 36.268% | 10,370 | 3,432 | 3,833 | 5,995 | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | 0 | -- | 0 | 0 | 0 | 0 | |
| Trade Receivables | 14,827 | 111.966% | 6,995 | 2,684 | 9,566 | 12,555 | |
| Cash & Bank Balances | 61,065 | 13.993% | 53,569 | 26,176 | 12,205 | 27,363 | |
| Other Current Assets | 55,770 | 90.778% | 29,233 | 20,498 | 29,136 | 19,588 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 131,662 | 46.622% | 89,797 | 49,358 | 50,907 | 59,506 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | 20,690 | 46.706% | 14,103 | 5,083 | 6,620 | 12,087 | ||
| S-T Debt & Leases | 51,582 | 82.320% | 28,292 | 5,739 | 4,604 | 7,489 | ||
| Other Current Liabilities | 7,872 | -50.599% | 15,935 | 15,378 | 47,630 | 35,446 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 80,144 | 37.398% | 58,330 | 26,200 | 58,854 | 55,022 | |||
| Net Current Assets | 51,518 | 63.721% | 31,467 | 23,158 | (7,947) | 4,484 | ||
| Total Assets Less Current Liabilities | 65,649 | 56.916% | 41,837 | 26,590 | (4,114) | 10,479 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | 104,288 | 125.844% | 46,177 | 26,886 | 11,460 | 8,738 | |||
| Other Non-current Liabilities | 3,339 | -47.665% | 6,380 | 0 | 0 | 0 | |||
| 107,627 | 104.781% | 52,557 | 26,886 | 11,460 | 8,738 | ||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | 36,027 | 0.000% | 36,027 | 36,027 | 36,027 | 35,536 | ||||
| Reserves | (77,966) | 66.267% | (46,892) | (36,021) | (27,076) | (12,202) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | (41,939) | 286.001% | (10,865) | 6 | 8,951 | 23,334 | ||||
| Non-controlling Interests | (39) | -- | 145 | (302) | (24,525) | (21,593) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| (41,978) | 291.586% | (10,720) | (296) | (15,574) | 1,741 | |||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | 0 | 0 | 0 | 63 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 22/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -32,542 |
| %Change | 188.954% |
| EPS / (LPS) | HKD -0.090 |
| NBV Per Share ($) | HKD -0.116 |