2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 1,477,300 | -23.143% | 1,922,140 | 1,971,752 | 2,017,326 | 2,642,081 |
Interest Expense | (327,646) | -38.082% | (529,160) | (591,773) | (715,915) | (862,174) |
Net Interest Income | 1,149,654 | -17.468% | 1,392,980 | 1,379,979 | 1,301,411 | 1,779,907 |
Other Operating Income | 2,433,815 | 44.188% | 1,687,941 | 2,104,345 | 1,325,521 | 2,081,599 |
Total Operating Income | 3,583,469 | 16.312% | 3,080,921 | 3,484,324 | 2,626,932 | 3,861,506 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 3,583,469 | 16.312% | 3,080,921 | 3,484,324 | 2,626,932 | 3,861,506 |
Operating Expenses | (2,059,989) | 22.300% | (1,684,374) | (1,546,174) | (1,193,572) | (1,339,554) |
Impairment Losses on Loans & Advances | (574,077) | 0.384% | (571,879) | (378,909) | (2,229,521) | (2,058,482) |
Other Impairment Losses | (344,558) | 165.969% | (129,548) | (45,654) | (255,588) | (309,101) |
Operating Profit / (Loss) | 604,845 | -12.987% | 695,120 | 1,513,587 | (1,051,749) | 154,369 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | (7,851) | -- | 0 | 691 | (11,070) | 9,962 |
Profit / (Loss) before Taxation | 596,994 | -14.116% | 695,120 | 1,514,278 | (1,062,819) | 164,331 |
Taxation | (143,083) | -12.030% | (162,649) | (334,982) | 193,255 | (99,541) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (5) | 0.000% | (5) | (21) | (17) | 0 |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 453,906 | -14.754% | 532,466 | 1,179,275 | (869,581) | 64,790 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 56,250 | 4.601% | 53,776 | 50,328 | 64,931 | 65,213 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 93.000 | -14.679% | 109.000 | 242.000 | -177.000 | 13.000 |
DPS (cts) | 25.000 | -- | 17.865 | 28.616 | 0.000 | 0.000 |
Dividend Payout Ratio (%) | 26.882% | -- | 16.390% | 11.825% | -- | -- |
Cash flow per share ($) | (2.756) | -- | 6.245 | (2.086) | 10.711 | 0.743 |
NBV per share ($) | 8.515 | -- | 7.810 | 6.915 | 4.626 | 6.204 |
Remarks: | Real time quote last updated: 28/11/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 120,345 |
%Change | -60.165% |
EPS / (LPS) | RMB 0.250 |
NBV Per Share (¥) | RMB 8.666 |