| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 345,232,201 | 25.125% | 275,910,484 | 179,203,592 | 147,964,647 | 101,611,056 |
| Cost of Sales | (287,885,471) | 25.110% | (230,106,735) | (151,788,523) | (127,069,010) | (84,198,821) |
| Gross Profit | 57,346,730 | 25.201% | 45,803,749 | 27,415,069 | 20,895,637 | 17,412,235 |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (28,841) | -98.388% | (1,789,082) | (317,001) | (340,400) | -- | |
| Profit / (Loss) on Disposal | 37,704 | -99.597% | 9,354,235 | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | 1,749,734 | -- | |
| Share of Results of Asso. & JCEs | 2,398,958 | 34.558% | 1,782,840 | 599,093 | 651,377 | 1,204,992 | |
| Profit / (Loss) before Taxation | 20,229,755 | 11.599% | 18,127,182 | 4,949,942 | 4,681,941 | 4,665,175 | |
| Taxation | (3,601,429) | 102.085% | (1,782,140) | (14,924) | (32,278) | (312,167) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | 223,905 | -52.038% | 466,836 | 373,390 | 610,690 | 494,440 | |
| Others | -- | -- | (144,840) | (142,437) | (137,476) | -- | |
| Profit / (Loss) Attributable to Shareholders | 16,852,231 | 1.111% | 16,667,038 | 5,165,971 | 5,122,877 | 4,847,448 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | (136,770) | -56.164% | (312,006) | (544,350) | (380,472) | (280,155) |
| Depreciation & Amortisation | 15,920,178 | 15.779% | 13,750,447 | 8,202,762 | 8,318,331 | 6,893,322 |
| Directors' Emoluments | -- | -- | -- | 105,798 | 148,074 | 121,031 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified (Modified Report) | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 167.000 | 0.602% | 166.000 | 51.000 | 51.000 | 48.000 |
| DPS (cts) | 43.959 | -- | 30.476 | 19.958 | 18.389 | 17.052 |
| Dividend Payout Ratio (%) | 26.323% | -- | 18.359% | 39.134% | 36.056% | 35.526% |
| Cash flow per share ($) | 4.676 | -- | 3.663 | 2.221 | 1.596 | 1.563 |
| NBV per share ($) | 8.479 | -- | 8.589 | 7.661 | 7.131 | 6.507 |
| Remarks: | Real time quote last updated: 20/03/2026 14:19 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 16,852,231 |
| %Change | 1.111% |
| EPS / (LPS) | RMB 1.670 |
| NBV Per Share (¥) | RMB 8.479 |