| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 5,445,000 | 7.758% | 5,053,000 | 5,142,000 | 5,204,000 | 5,534,000 |
| Land & other Lease Assets | 881,000 | 5.889% | 832,000 | 721,000 | 902,000 | 863,000 |
| Intangible Assets | 75,281,000 | 2.181% | 73,674,000 | 71,936,000 | 72,079,000 | 72,313,000 |
| Interests in Asso. & JCEs | -- | -- | 23,900,000 | 21,300,000 | 19,300,000 | 19,200,000 |
| Other Non-current Assets | 64,730,000 | 139.723% | 27,002,000 | 31,306,000 | 32,771,000 | 27,841,000 |
| 146,337,000 | 12.169% | 130,461,000 | 130,405,000 | 130,256,000 | 125,751,000 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 0 | -- | 0 | 0 | 0 | 0 | |
| Trade Receivables | 15,241,000 | 22.329% | 12,459,000 | 11,410,000 | 5,486,000 | 4,649,000 | |
| Cash & Bank Balances | 46,451,000 | -4.104% | 48,439,000 | 41,592,000 | 17,000,000 | 19,818,000 | |
| Other Current Assets | 59,358,000 | 15.884% | 51,222,000 | 35,730,000 | 38,949,000 | 41,641,000 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 121,050,000 | 7.965% | 112,120,000 | 88,732,000 | 61,435,000 | 66,108,000 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 19,150,000 | 15.515% | 16,578,000 | 16,459,000 | 7,569,000 | 6,019,000 | ||
| S-T Debt & Leases | 19,335,000 | -1.488% | 19,627,000 | 25,997,000 | 32,948,000 | 40,229,000 | ||
| Other Current Liabilities | 39,684,000 | 4.970% | 37,805,000 | 29,955,000 | 20,722,000 | 19,970,000 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 78,169,000 | 5.620% | 74,010,000 | 72,411,000 | 61,239,000 | 66,218,000 | |||
| Net Current Assets | 42,881,000 | 12.519% | 38,110,000 | 16,321,000 | 196,000 | (110,000) | ||
| Total Assets Less Current Liabilities | 189,218,000 | 12.248% | 168,571,000 | 146,726,000 | 130,452,000 | 125,641,000 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 12,015,000 | -41.942% | 20,695,000 | 19,576,000 | 13,711,000 | 11,493,000 | |||
| Other Non-current Liabilities | 4,603,000 | 4.756% | 4,394,000 | 4,144,000 | 3,722,000 | 3,692,000 | |||
| 16,618,000 | -33.764% | 25,089,000 | 23,720,000 | 17,433,000 | 15,185,000 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | -- | -- | 6,000 | 6,000 | 6,000 | 6,000 | ||||
| Reserves | -- | -- | 141,801,000 | 122,178,000 | 112,277,000 | 109,671,000 | ||||
| Others | -- | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 170,818,000 | 20.458% | 141,807,000 | 122,184,000 | 112,283,000 | 109,677,000 | ||||
| Non-controlling Interests | 1,651,000 | 77.146% | 932,000 | 822,000 | 736,000 | 779,000 | ||||
| Others | 131,000 | -82.369% | 743,000 | 0 | 0 | 0 | ||||
| 172,600,000 | 20.294% | 143,482,000 | 123,006,000 | 113,019,000 | 110,456,000 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 95,000 | 24,000 | 8,000 | 11,000 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 27/02/2026 18:00 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 33,294,000 |
| %Change | 95.078% |
| EPS / (LPS) | RMB 50.620 |
| NBV Per Share (¥) | RMB 259.699 |